e6vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 OF THE SECURITIES EXCHANGE ACT OF 1934
For
the month of October, 2011
COMMISSION FILE NUMBER 001-33373
CAPITAL PRODUCT PARTNERS L.P.
(Translation of registrants name into English)
3 IASSONOS STREET
PIRAEUS, 18537 GREECE
(address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as
permitted by Regulation S-T Rule 101(b)(1):
Yes o No þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7):
Yes o No þ
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If yes is marked, indicate below this file number assigned to the registrant in connection with
Rule 12g3-2(b): N/A
Item 1 Information Contained in this Form 6-K Report
Attached as Exhibit I is a press release of Capital Product Partners L.P., dated October 31, 2011.
This report on Form 6-K is hereby incorporated by
reference into the registrants registration statement, registration number 333-177491, dated October 24, 2011.
Page 2 of 3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
CAPITAL PRODUCT PARTNERS, L.P.,
|
|
|
By: |
/s/ Ioannis E. Lazaridis
|
|
|
|
Name: |
Ioannis E. Lazaridis |
|
|
|
Title: |
Chief Executive Officer and
Chief Financial Officer of Capital GP
L.L.C. |
|
|
Dated:
October 31, 2011
Page 3 of 3
exv99wi
Exhibit I
CAPITAL PRODUCT PARTNERS L.P. ANNOUNCES THIRD QUARTER 2011 FINANCIAL RESULTS AND REITERATES
ITS COMMITMENT TO ITS $0.93 PER UNIT ANNUAL DISTRIBUTION GUIDANCE.
ATHENS, Greece, October 31, 2011 Capital Product Partners L.P. (the Partnership) (NASDAQ:
CPLP), an international owner of modern double-hull tankers, today released its financial results
for the third quarter ended September 30, 2011.
The Partnerships net income for the quarter ended September 30, 2011 was $68.5 million, or $1.50
per limited partnership unit, which is $1.12 higher than the $0.38 per unit from the previous
quarter ended June 30, 2011 and $1.40 higher than the $0.10 per unit from the third quarter of
2010. The Partnerships reported net income for the quarter includes a $65.9 million gain from
bargain purchase related to the excess of the fair value of the Crude Carriers Corp. (Crude
Carriers) net assets acquired over their purchase price under the definitive merger agreement
between Crude Carriers and the Partnership, announced on May 5, 2011 and completed on September 30,
2011. In addition, the Partnerships net income includes $1.8 million in general and administrative
expenses incurred in connection with the merger and the preparation of the proxy statement on Form
F-4 filed with the Securities and Exchange Commission.
Operating surplus for the quarter ended September 30, 2011 was $10.3 million, which is $4.6 million
higher than the $5.7 million from the second quarter of 2011 and $0.8 million higher than the $9.5
million from the third quarter of 2010. The Partnerships operating surplus for the quarter
reflects certain general and administrative expenses incurred in connection with the merger with
Crude Carriers. Operating surplus is a non-GAAP financial measure used by certain investors to
measure the financial performance of the Partnership and other master limited partnerships. (Please
see Appendix A for a reconciliation of this non-GAAP measure to net income.)
Revenues for the third quarter of 2011 were $30.9 million, compared to $30.3 million in the third
quarter of 2010. The Partnerships revenues reflect the increased fleet size and the off-hire of
the M/T Arionas for the duration of its scheduled special survey and dry-docking.
Total operating expenses for the third quarter of 2011 were $21.4 million, compared to $18.4
million in the third quarter of 2010, as a result of higher general and administrative expenses and
an increase in the Partnerships fleet operating days. The operating expenses for the third
quarter of 2011 included $7.9 million in fees for the commercial and technical management of the
fleet paid to a subsidiary of Capital Maritime & Trading Corp. (Capital Maritime or CMTC), $8.6
million in depreciation and $3.0 million in general and administrative expenses, of which $0.5
million was a non-cash charge related to the Omnibus Incentive Compensation Plan and, as discussed
above, they include a $1.8 million charge in connection with the merger with Crude Carriers and the
preparation of the proxy statement on Form F-4 filed with the Securities and Exchange Commission.
Net interest expense and finance cost for the third quarter of 2011 amounted to $6.8 million
compared to $8.3 million for the third quarter of 2010. Net interest expense for the quarter
reflects a $1.3 million gain on the Partnerships interest rate swap agreements as a result of the
change in the fair value of certain of the Partnerships interest rate swap agreements.
As of September 30, 2011, the Partnerships long-term debt had increased by $150.4 million to
$624.4 million compared to long-term debt of $474.0 million as of December 31, 2010. The increase
in long term debt reflects the addition of Crude Carriers $134.6 million of outstanding
indebtedness which was refinanced under the Partnerships $350.0 million revolving facility, which
is non-amortizing until June 2013, and $25.0 million in indebtedness incurred in relation to the
acquisition of the Cape Agamemnon in June 2011. Following the issuance of approximately 25.0
million units for the acquisition of Crude Carriers in a unit-for-share transaction, whereby Crude
became a wholly-owned subsidiary of CPLP, and the issuance of 7.1 million units to Capital Maritime
in connection with the acquisition of the Cape Agamemnon in June 2011, the Partners capital
stood at $527.3 million as of September 30, 2011, which is $287.6 million higher than the Partners
capital as of December 31, 2010.
Merger Agreement Update
The Partnership announced on September 30, 2011, that it has completed the acquisition of Crude
Carriers in a unit-for-share transaction, whereby Crude became a wholly-owned subsidiary of CPLP.
The acquisition of Crude solidifies CPLPs position as a leader in the product and crude tanker
sectors with a large, diversified, ultra modern high specification fleet of 27 vessels (2.2 million
dwt) with an average age (weighted by dwt) of 3.6 years as of September 30, 2011.
Fleet Developments
As announced on October 20, 2011, the M/T Alexander The Great (297,958 dwt, built 2010 Universal
Shipbuilding Corp.), the M/T Amoureux (150,393 dwt, built 2008 Universal Shipbuilding Corp.) and
the M/T Aias (150,096 dwt, built 2008 Universal Shipbuilding Corp.) have all secured employment
with the Partnerships sponsor, Capital Maritime for a maximum charter term of up to 3 years.
The M/T Alexander The Great will be earning a gross daily charter rate of $28,000 per day plus
50/50 profit share on actual earnings settled every 6 months for the first 12 months of its time
charter to CMTC. CMTC has the option to extend the time charter employment for a second year at
$34,000 per day and for a third year at $38,000 per day with the same profit share arrangements.
The M/T Aias and the M/T Amoureux will each be earning a gross daily charter rate of $20,000
per day plus 50/50 profit share on actual earnings settled every 6 months for the first 12 months
of their time charter to CMTC. CMTC has the option to extend the time charter employment for each
vessel for a second year at $24,000 per day and for a third year at $28,000 per day with the same
profit share arrangements.
Following the commencement of the above charters, the Partnerships charter coverage of total fleet
days is estimated at 64% for 2012.
Market Commentary
Overall, for most of the third quarter of 2011 the product tanker market saw softer spot rates,
when compared to the previous quarter, due to weaker US gasoline imports and lack of arbitrage
opportunities in the transatlantic market.
The period charter market remained robust with increased activity for both shorter and longer term
employment.
The product tanker order book continued to experience substantial slippage during 2011, as
approximately 60% of the expected Medium Range (MR) and handy size tanker new buildings have been
delivered on schedule. We believe the current product tanker order book is amongst the most
attractive in the shipping industry.
The crude tanker spot charter market for both VLCCs and Suezmaxes remained close or at historical
lows mainly due to increased tonnage availability in most trading areas despite healthy fixture
activity. The Suezmax market saw signs of improvement in September due to increased demand from
European refineries and congestion in the Bosphorus Straits.
The crude tanker long term period market remained illiquid, as charterers expectations for the
short term spot market prospects remain negative and owners are unwilling to fix long term period
charters at low levels.
The crude tanker orderbook continued to experience substantial slippage year to date, as
approximately 27% of the expected crude tanker newbuilding deliveries for the year have not
materialized. Industry analysts expect crude tanker orderbook slippage and cancellations to remain
substantial going forward due to the depressed spot market, the weak shipping finance environment
and downward pressure on
asset values.
Quarterly Cash Distribution
On October 26, 2011, the Board of Directors of the Partnership declared a cash distribution of
$0.2325 per unit for the third quarter of 2011, in line with managements annual guidance. The
third quarter 2011 distribution will be paid on November 15, 2011 to unit holders of record on
November 7, 2011.
Management Commentary
Mr. Ioannis Lazaridis, Chief Executive and Chief Financial Officer of the Partnerships General
Partner commented: We are pleased to have completed the merger with Crude Carriers in September
2011, which has strengthened the Partnerships balance sheet thereby increasing our financial
flexibility and laying a solid basis for future distribution growth going forward.
Moreover, following our recent announcement of the period fixtures for three of the five
crude tanker vessels operating in the spot market at the time of the completion of the merger, the
long term charter coverage of our fleet has improved. In line with our stated commitment to employ
our vessels in the period charter market, thus offering cash flow visibility to our investors, we
intend to fix the remaining two crude tanker vessels currently operating in the spot market in the
coming months as opportunities arise, in order to eliminate the Partnerships remaining crude
tanker spot market exposure.
In addition to our fixtures of the three crude carriers we will have the opportunity to charter
out a number of product tankers in the upcoming year, a period in which we expect charter rates to
firm reflecting a more positive product tanker market environment.
Given all of the above, we take this opportunity to reiterate our commitment to our annual
distribution guidance of $0.93 per unit.
Conference Call and Webcast
Today, Monday, October 31, 2011 at 10:00 a.m. Eastern Daylight Time (U.S.), the Partnership will
host an interactive conference call.
Conference Call details:
Participants should dial into the call 10 minutes before the scheduled time using the following
numbers: 1(866) 819-7111 (from the US), 0(800) 953-0329 (from the UK) or + (44) 1452 542 301
(Standard International Dial-in). Please quote Capital Product Partners.
A replay of the conference call will be available until November 6, 2011. The United States replay
number is 1(866) 247-4222; from the UK 0(800) 953-1533; the standard international replay number is
(+44) 1452 550 000 and the access code required for the replay is: 69648481#.
Slides and audio webcast:
The slide presentation accompanying the conference call will be available on the Partnerships
website at www.capitalpplp.com. An audio webcast of the call will also be accessible on the
website. The relevant links will be found in the Investor Relations section of the website.
Forward-Looking Statements:
The statements in this press release that are not historical facts, including our expectations
regarding the current and future employment of our vessels and their charters, timing during which
we will charter our remaining two crude carrier vessels, expected fleet coverage for 2012, market
and rate expectations and expectations regarding our quarterly distribution and annual distribution
guidance may be forward-looking statements (as such term is defined in Section 21E of the
Securities Exchange Act of 1934, as amended). These forward-looking statements involve risks and
uncertainties that could cause the stated or forecasted results to be materially different from
those anticipated. Unless required by law, we expressly
disclaim any obligation to update or revise any of these forward-looking statements, whether
because of future events, new information, a change in our views or expectations, to conform them
to actual results or otherwise. We assume no responsibility for the accuracy and completeness of
the forward-looking statements. We make no prediction or statement about the performance of our
common units.
About Capital Product Partners L.P.
Capital Product Partners L.P. (NASDAQ: CPLP), a Marshall Islands master limited partnership, is an
international owner of modern double-hull tankers. The Partnership currently owns 27 vessels,
including two VLCCs (Very Large Crude Carriers), four Suezmax crude oil tankers, 18 modern MR
tankers, two small product tankers and one capesize bulk carrier. Most of its vessels are under
medium- to long-term charters to BP Shipping Limited, Overseas Shipholding Group, Petrobras,
Arrendadora Ocean Mexicana, S.A. de C.V., Cosco Bulk Carrier Co. Ltd and Capital Maritime & Trading
Corp.
For more information about the Partnership, please visit our website: www.capitalpplp.com.
CPLP-F
|
|
|
Contact Details: |
|
|
|
|
|
Capital GP L.L.C.
|
|
Investor Relations / Media |
|
|
|
Ioannis Lazaridis, CEO and CFO
|
|
Matthew Abenante |
|
|
|
+30 (210) 4584 950
|
|
Capital Link, Inc. (New York) |
|
|
|
E-mail: i.lazaridis@capitalpplp.com
|
|
Tel. +1-212-661-7566 |
|
|
|
|
|
E-mail: cplp@capitallink.com |
Capital Maritime & Trading Corp.
Jerry Kalogiratos, Finance Director
+30 (210) 4584 950
j.kalogiratos@capitalpplp.com
Capital Product Partners L.P.
Unaudited Condensed Consolidated Statements of Income
(In thousands of United States Dollars, except number of units and earnings per unit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three-month period |
|
For the nine-month period |
|
|
ended September 30, |
|
ended September 30, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Revenues |
|
$ |
22,797 |
|
|
$ |
26,875 |
|
|
$ |
66,706 |
|
|
$ |
88,702 |
|
Revenues related party |
|
|
8,058 |
|
|
|
3,473 |
|
|
|
19,655 |
|
|
|
6,884 |
|
Total Revenues |
|
|
30,855 |
|
|
|
30,348 |
|
|
|
86,361 |
|
|
|
95,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses |
|
|
1,169 |
|
|
|
1,635 |
|
|
|
2,945 |
|
|
|
5,839 |
|
Vessel operating expenses related party |
|
|
7,889 |
|
|
|
7,896 |
|
|
|
22,792 |
|
|
|
22,322 |
|
Vessel operating expenses |
|
|
735 |
|
|
|
|
|
|
|
814 |
|
|
|
1,034 |
|
General and administrative expenses |
|
|
3,035 |
|
|
|
973 |
|
|
|
8,230 |
|
|
|
2,235 |
|
Depreciation |
|
|
8,611 |
|
|
|
7,916 |
|
|
|
24,960 |
|
|
|
23,347 |
|
|
Operating income |
|
|
9,416 |
|
|
|
11,928 |
|
|
|
26,620 |
|
|
|
40,809 |
|
|
Non operating income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from bargain purchase |
|
|
65,927 |
|
|
|
|
|
|
|
82,453 |
|
|
|
|
|
|
Other non operating income (expense), net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and finance cost |
|
|
(8,158 |
) |
|
|
(8,445 |
) |
|
|
(24,627 |
) |
|
|
(24,918 |
) |
Gain on interest rate swap agreement |
|
|
1,267 |
|
|
|
|
|
|
|
1,267 |
|
|
|
|
|
Interest and other income |
|
|
90 |
|
|
|
129 |
|
|
|
369 |
|
|
|
639 |
|
|
Total other non operating (expense), net |
|
|
(6,801 |
) |
|
|
(8,316 |
) |
|
|
(22,991 |
) |
|
|
(24,279 |
) |
|
Net income |
|
|
68,542 |
|
|
|
3,612 |
|
|
|
86,082 |
|
|
|
16,530 |
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (income) attributable to CMTC operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(983 |
) |
|
Partnerships net income |
|
$ |
68,542 |
|
|
$ |
3,612 |
|
|
$ |
86,082 |
|
|
$ |
15,547 |
|
|
General Partners interest in Partnerships
net income |
|
|
1,371 |
|
|
|
72 |
|
|
|
1,722 |
|
|
|
311 |
|
Limited Partners interest in Partnerships
net income |
|
|
67,171 |
|
|
|
3,540 |
|
|
|
84,360 |
|
|
|
15,236 |
|
Net income per: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
· Common units (basic and diluted) |
|
|
1.50 |
|
|
|
0.10 |
|
|
|
2.07 |
|
|
|
0.49 |
|
Weighted-average units outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
· Common units (basic and diluted) |
|
|
44,154,965 |
|
|
|
34,280,193 |
|
|
|
40,046,530 |
|
|
|
30,848,825 |
|
Capital Product Partners L.P.
Unaudited Condensed Consolidated Balance Sheets
(In thousands of United States Dollars)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
|
|
September |
|
December |
|
|
30, 2011 |
|
31, 2010 |
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
55,076 |
|
|
$ |
32,471 |
|
Trade accounts receivable |
|
|
10,576 |
|
|
|
2,305 |
|
Due from related parties |
|
|
108 |
|
|
|
2 |
|
Prepayments and other assets |
|
|
1,187 |
|
|
|
278 |
|
Inventory |
|
|
9,877 |
|
|
|
83 |
|
|
Total current assets |
|
|
76,824 |
|
|
|
35,139 |
|
|
Fixed assets |
|
|
|
|
|
|
|
|
Vessels, net |
|
|
1,086,185 |
|
|
|
707,339 |
|
|
Total fixed assets |
|
|
1,086,185 |
|
|
|
707,339 |
|
|
Other non-current assets |
|
|
|
|
|
|
|
|
Above market acquired charters |
|
|
53,099 |
|
|
|
8,062 |
|
Deferred charges, net |
|
|
2,095 |
|
|
|
2,462 |
|
Restricted cash |
|
|
6,500 |
|
|
|
5,250 |
|
|
Total non-current assets |
|
|
1,147,879 |
|
|
|
723,113 |
|
|
Total assets |
|
|
1,224,703 |
|
|
$ |
758,252 |
|
|
Liabilities and partners capital |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
|
9,163 |
|
|
$ |
|
|
Trade accounts payable |
|
|
15,145 |
|
|
|
526 |
|
Due to related parties |
|
|
16,389 |
|
|
|
4,544 |
|
Accrued liabilities |
|
|
4,240 |
|
|
|
898 |
|
Deferred revenue |
|
|
5,529 |
|
|
|
3,207 |
|
Derivative instruments |
|
|
12,734 |
|
|
|
|
|
|
Total current liabilities |
|
|
63,200 |
|
|
|
9,175 |
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
624,418 |
|
|
|
474,000 |
|
Deferred revenue |
|
|
4,197 |
|
|
|
2,812 |
|
Derivative instruments |
|
|
5,550 |
|
|
|
32,505 |
|
|
Total long-term liabilities |
|
|
634,165 |
|
|
|
509,317 |
|
|
Total liabilities |
|
|
697,365 |
|
|
|
518,492 |
|
|
Partners capital |
|
|
527,338 |
|
|
|
239,760 |
|
|
Total liabilities and partners capital |
|
|
1,224,703 |
|
|
$ |
758,252 |
|
|
Capital Product Partners L.P.
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands of United States Dollars)
|
|
|
|
|
|
|
|
|
|
|
For the nine-month period |
|
|
ended September 30, |
|
|
2011 |
|
2010 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
|
86,082 |
|
|
|
16,530 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Vessel depreciation |
|
|
24,960 |
|
|
|
23,347 |
|
Gain from bargain purchase |
|
|
(82,453 |
) |
|
|
|
|
Amortization of deferred charges |
|
|
651 |
|
|
|
417 |
|
Amortization of above market acquired time and bare-boat charter |
|
|
3,514 |
|
|
|
313 |
|
Gain on derivative instruments ineffective portion |
|
|
(1,268 |
) |
|
|
|
|
Equity compensation expense |
|
|
1,611 |
|
|
|
197 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
50 |
|
|
|
(4,384 |
) |
Due from related parties |
|
|
(106 |
) |
|
|
7 |
|
Prepayments and other assets |
|
|
(280 |
) |
|
|
91 |
|
Inventory |
|
|
(291 |
) |
|
|
(225 |
) |
Trade accounts payable |
|
|
2,155 |
|
|
|
526 |
|
Due to related parties |
|
|
974 |
|
|
|
(479 |
) |
Accrued liabilities |
|
|
1,817 |
|
|
|
(262 |
) |
Deferred revenue |
|
|
3,707 |
|
|
|
(1,322 |
) |
|
Net cash provided by operating activities |
|
|
41,123 |
|
|
|
34,756 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Vessel acquisitions |
|
|
(26,643 |
) |
|
|
(99,061 |
) |
Acquisition of above market bare-boat charter |
|
|
|
|
|
|
(9,000 |
) |
Maturity of short-term investments |
|
|
|
|
|
|
91,519 |
|
Purchase of short-term investments |
|
|
|
|
|
|
(77,229 |
) |
Increase in restricted cash |
|
|
(1,250 |
) |
|
|
(750 |
) |
Cash and cash equivalents acquired in business acquisition |
|
|
11,847 |
|
|
|
|
|
Reclassification of short term investment to restricted cash |
|
|
|
|
|
|
750 |
|
|
Net cash (used in) investing activities |
|
|
(16,046 |
) |
|
|
(93,771 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
159,580 |
|
|
|
|
|
Payments of long-term debt |
|
|
(134,580 |
) |
|
|
|
|
Payments of long-term debt related party |
|
|
|
|
|
|
(1,556 |
) |
Proceeds from issuance of Partnership units |
|
|
|
|
|
|
105,271 |
|
Expenses paid for issuance of Partnership units |
|
|
|
|
|
|
(940 |
) |
Capital contributions by general partner |
|
|
1,470 |
|
|
|
|
|
Excess of purchase price over book value of vessels |
|
|
|
|
|
|
|
|
acquired from entity under common control |
|
|
|
|
|
|
(10,449 |
) |
Loan issuance costs |
|
|
(284 |
) |
|
|
|
|
Distributions paid |
|
|
(28,658 |
) |
|
|
(24,663 |
) |
|
Net cash (used in)/provided by financing activities |
|
|
(2,472 |
) |
|
|
67,663 |
|
|
Net increase in cash and cash equivalents |
|
|
22,605 |
|
|
|
8,648 |
|
Cash and cash equivalents at beginning of period |
|
|
32,471 |
|
|
|
3,552 |
|
|
Cash and cash equivalents at end of period |
|
|
55,076 |
|
|
|
12,200 |
|
|
Supplemental cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
|
23,581 |
|
|
|
23,953 |
|
Non-cash activities |
|
|
|
|
|
|
|
|
Units issued to acquire the vessel owning company of the Cape Agamemnon |
|
|
57,056 |
|
|
|
|
|
Acquisition of above market time charter |
|
|
48,551 |
|
|
|
|
|
Capital expenditures included in liabilities |
|
|
382 |
|
|
|
|
|
Reduction in deferred offering expenses |
|
|
|
|
|
|
107 |
|
Net liabilities assumed by Capital Maritime upon vessel contribution to the Partnership |
|
|
|
|
|
|
31,844 |
|
Units issued according to the Merger Agreement to acquire Crude Carriers
Corporation and its subsidiaries |
|
|
155,559 |
|
|
|
|
|
Fair value of Crudes Carriers Corporation Equity Incentive Plan acquired by the
Partnership as a result of the Merger Agreement |
|
|
1,505 |
|
|
|
|
|
Capital Product Partners L.P.
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands of United States Dollars)
Non Cash activities Continued
|
|
On September 30, 2011 the Merger Agreement between the Partnership and Crude Carriers
Corporation was successfully completed. As the Merger Agreement was a unit for share
transaction with an exchange ratio of 1.56 Partnerships common units for each Crude Carriers
Corporation share, no cash consideration was paid thus the following assets and liabilities
of Crude Carriers Corporation and its subsidiaries are not included at the Partnerships
unaudited condensed consolidated statement of cash flows for the nine months period ended
September 30, 2011. |
|
|
|
|
|
|
|
For the nine-month |
|
|
period ended |
|
|
September 30, |
|
|
2011 |
Trade receivables |
|
$ |
8,321 |
|
Prepayments and other assets |
|
|
629 |
|
Inventory |
|
|
9,503 |
|
Vessels |
|
|
351,750 |
|
|
Total assets |
|
|
370,203 |
|
|
Trade accounts payable |
|
$ |
12,497 |
|
Due to related parties |
|
|
10,457 |
|
Accrued liabilities |
|
|
1,525 |
|
Long term debt |
|
|
134,580 |
|
|
Total liabilities |
|
|
159,059 |
|
|
Appendix A Reconciliation of Non-GAAP Financial Measure
(In thousands of U.S. dollars)
Description of Non-GAAP Financial Measure Operating Surplus
Operating Surplus represents net income adjusted for non cash items such as depreciation and
amortization expense, unearned revenue and unrealized gain and losses. Replacement capital
expenditures represent those capital expenditures required to maintain over the long term the
operating capacity of, or the revenue generated by, the Partnerships capital assets. Operating
Surplus is a quantitative standard used in the publicly-traded partnership investment community to
assist in evaluating a partnerships ability to make quarterly cash distributions. Operating
Surplus is not required by accounting principles generally accepted in the United States and should
not be considered as an alternative to net income or any other indicator of the Partnerships
performance required by accounting principles generally accepted in the United States. The tables
below reconcile Operating Surplus to net income for the three-month period ended September 30,
2011.
|
|
|
|
|
|
|
For the three-month period |
Reconciliation of Non-GAAP Financial
Measure |
|
ended |
Operating Surplus |
|
September 30, 2011 |
Net income |
|
$ |
68,542 |
|
Adjustments to reconcile net income to
net cash provided by operating activities |
|
|
|
|
Depreciation and amortization |
|
|
8,146 |
|
Deferred revenue |
|
|
2,727 |
|
Gain on bargain purchase |
|
|
(65,927 |
) |
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
13,488 |
|
|
Replacement Capital Expenditures |
|
|
(3,231 |
) |
|
OPERATING SURPLUS |
|
|
10,257 |
|
|
Reduction on recommended reserves |
|
|
6,201 |
|
|
AVAILABLE CASH |
|
$ |
16,458 |
|
|