Capital Product Partners L.P. Announces Third Quarter 2023 Financial Results
Highlights
Three-month periods ended |
|||
2023 | 2022 | Increase / (decrease) | |
Revenues | 33% | ||
Expenses | 26% | ||
Net Income | (71%) | ||
Net Income per common unit | (71%) | ||
Less: Gain on sale of vessels | - | - | |
Adjusted Net Income (excluding gain on sale of vessels)1 | 48% | ||
Adjusted Net Income per common unit (excluding gain on sale of vessels)1 | 47% | ||
Average number of vessels2 | 23.0 | 19.4 | 19% |
- Operating Surplus3 and Operating Surplus after the quarterly allocation to the capital reserve for the third quarter of 2023 were
$41.7 million and$7.2 million , respectively. - Announced common unit distribution of
$0.15 for the third quarter of 2023.
1 Adjusted Net Income (excluding gain on sale of vessels) and Net Income per common unit (excluding gain on sale of vessels), which we believe they are useful to analysts and investors in comparing the results of operations between periods, are not required by accounting principles generally accepted in
2Average number of vessels is measured by aggregating the number of days each vessel was part of our fleet during the period and dividing such aggregate number by the number of calendar days in the period.
3 Operating surplus is a non-GAAP financial measure used by certain investors to measure the financial performance of the Partnership and other master limited partnerships. Please refer to Appendix A at the end of the press release for a reconciliation of this non-GAAP measure with net income.
Overview of Third Quarter 2023 Results
Net income for the quarter ended
Total revenue for the quarter ended
Total expenses for the quarter ended
Total other expense, net for the quarter ended
Capitalization of the Partnership
As of
As of
As of
Operating Surplus
Operating surplus for the quarter ended
Unit Repurchase Program
On
On
The Partnership has repurchased a total of 1,074,993 common units since the launching of the first unit repurchase plan on
Quarterly Common Unit Cash Distribution
On
Sale of M/V ‘Cape Agamemnon’
On November 8, 2023 the Partnership concluded the sale of M/V Cape Agamenon generating gross proceeds from the sale of approximately $22.4 million.
Market Commentary Update
LNG market
The LNG/C market continues to experience solid growth. Term charter rates have remained firm with recent fixtures reported around
Container market
The container shipping markets remains significantly below the highs witnessed in 2021-2022, as a result of declining demand, reduced port congestion and expansion of the shipping fleet. Consequently, spot freight rates have displayed varying trends across different routes over the course of the year, but, on average, they have fallen by approximately 80% from their peak in early 2022, returning to levels reminiscent of the pre-COVID era. Moreover, the vessel charter rate index experienced renewed softening in the third quarter of 2023 following some gains in the previous quarter and by August, it had declined by about 80% from early 2022 levels, although it remained approximately 55% above the pre-COVID trend.
The outlook for the remainder of 2023 and for 2024 suggests that container shipping markets are likely to continue to experience pressure due to declining demand and increased vessel supply.
Conference Call and Webcast
Today,
Conference Call Details
Participants should dial into the call 10 minutes before the scheduled time using the following numbers: +1 877 405 1226 (US Toll-Free Dial In) or +1 201 689 7823 (US and Standard International Dial In). Please quote “Capital Product Partners” to the operator and/or conference ID 13742392. Click here for additional participant International Toll-Free access numbers.
Alternatively, participants can register for the call using the “call me” option for a faster connection to join the conference call. You can enter your phone number and let the system call you right away. Click here for the “call me” option.
Slides and Audio Webcast
There will also be a live, and then archived, webcast of the conference call and accompanying slides, available through the Partnership’s website. To listen to the archived audio file, visit our website http://ir.capitalpplp.com/ and click on Webcasts & Presentations under our Investor Relations page. Participants in the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.
About
For more information about the Partnership, please visit: www.capitalpplp.com.
Forward-Looking Statements
The statements in this press release that are not historical facts, including, among other things, the expected financial performance of CPLP’s business, CPLP’s ability to pursue growth opportunities, CPLP’s expectations or objectives regarding future distributions, unit repurchases, market, vessel deliveries and charter rate expectations, and, in particular, the expected effects of recent vessel acquisitions on the financial condition and operations of CPLP and the container and LNG industries in general, are forward-looking statements (as such term is defined in Section 21E of the Securities Exchange Act of 1934, as amended). These forward-looking statements involve risks and uncertainties that could cause the stated or forecasted results to be materially different from those anticipated. For a discussion of factors that could materially affect the outcome of forward-looking statements and other risks and uncertainties, see “Risk Factors” in CPLP’s annual report filed with the
CPLP-F
Contact Details:
CEO
Tel. +30 (210) 4584 950
E-mail: j.kalogiratos@capitalpplp.com
Nikos Kalapotharakos
CFO
Tel. +30 (210) 4584 950
E-mail: n.kalapotharakos@capitalmaritime.com
Investor Relations / Media
Capital Link, Inc. (
Tel. +1-212-661-7566
E-mail: cplp@capitallink.com
Source:
Unaudited Condensed Consolidated Statements of Comprehensive Income
(In thousands of United States Dollars, except for number of units and earnings per unit)
For the three-month | For the nine-month | |||||||||||
periods ended |
periods ended |
|||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
Revenues | $ | 95,526 | $ | 71,858 | $ | 265,077 | $ | 219,174 | ||||
Expenses / (income), net: | ||||||||||||
Voyage expenses | 4,124 | 4,386 | 11,906 | 12,417 | ||||||||
Vessel operating expenses | 19,479 | 14,779 | 57,073 | 43,334 | ||||||||
Vessel operating expenses - related parties | 2,851 | 2,254 | 8,063 | 6,825 | ||||||||
General and administrative expenses | 2,595 | 2,771 | 7,710 | 6,665 | ||||||||
Vessel depreciation and amortization | 21,939 | 16,246 | 61,992 | 52,278 | ||||||||
Gain on sale of vessels | - | (47,275 | ) | - | (47,275 | ) | ||||||
Impairment of vessel | - | - | 7,956 | - | ||||||||
Operating income, net | 44,538 | 78,697 | 110,377 | 144,930 | ||||||||
Other income / (expense), net: | ||||||||||||
Interest expense and finance cost | (27,762 | ) | (14,945 | ) | (76,952 | ) | (36,997 | ) | ||||
Other income / (expense), net | 262 | (5,024 | ) | 1,053 | (3,638 | ) | ||||||
Total other expense, net | (27,500 | ) | (19,969 | ) | (75,899 | ) | (40,635 | ) | ||||
Partnership’s net income | $ | 17,038 | $ | 58,728 | $ | 34,478 | $ | 104,295 | ||||
General Partner’s interest in Partnership’s net income | 292 | 1,014 | 589 | 1,803 | ||||||||
Partnership’s net income allocable to unvested units | 415 | 2,157 | 838 | 2,835 | ||||||||
Common unit holders’ interest in Partnership’s net income | 16,331 | 55,557 | 33,051 | 99,657 | ||||||||
Net income per: | ||||||||||||
Common units, basic and diluted | $ | 0.84 | $ | 2.90 | $ | 1.69 | $ | 5.17 | ||||
Weighted-average units outstanding: | ||||||||||||
Common units, basic and diluted | 19,459,264 | 19,162,451 | 19,578,570 | 19,264,330 | ||||||||
Unaudited Condensed Consolidated Balance Sheets
(In thousands of United States Dollars)
As of September 30, 2023 |
As of December 31, 2022 |
|||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | $ | 96,769 | $ | 144,635 |
Trade accounts receivable, net | 1,989 | 2,102 | ||
Prepayments and other assets | 24,821 | 7,534 | ||
Due from related party | - | 3,636 | ||
Inventories | 5,691 | 6,817 | ||
Claims | 914 | 1,599 | ||
Assets held for sale | 22,425 | - | ||
Total current assets | 152,609 | 166,323 | ||
Fixed assets | ||||
Advances for vessels under construction – related party | - | 24,000 | ||
Vessels, net | 2,257,158 | 1,757,897 | ||
Total fixed assets | 2,257,158 | 1,781,897 | ||
Other non-current assets | ||||
Above market acquired charters | 20,139 | 32,320 | ||
Deferred charges, net | 5,363 | 289 | ||
Restricted cash | 11,712 | 10,213 | ||
Derivative asset | 865 | - | ||
Prepayments and other assets | 2,346 | 5,722 | ||
Total non-current assets | 2,297,583 | 1,830,441 | ||
Total assets | $ | 2,450,192 | $ | 1,996,764 |
Liabilities and Partners’ Capital | ||||
Current liabilities | ||||
Current portion of long-term debt, net | $ | 82,937 | $ | 73,213 |
Trade accounts payable | 14,060 | 8,322 | ||
Due to related parties | 5,653 | 1,016 | ||
Accrued and other liabilities | 30,126 | 17,476 | ||
Deferred revenue | 20,751 | 18,553 | ||
Total current liabilities | 153,527 | 118,580 | ||
Long-term liabilities | ||||
Long-term debt, net (including |
1,507,728 | 1,215,865 | ||
Derivative liabilities | 13,748 | 13,525 | ||
Below market acquired charters | 94,345 | 10,368 | ||
Deferred revenue | 16,354 | - | ||
Total long-term liabilities | 1,632,175 | 1,239,758 | ||
Total liabilities | 1,785,702 | 1,358,338 | ||
Commitments and contingencies | - | - | ||
Total partners’ capital | 664,490 | 638,426 | ||
Total liabilities and partners’ capital | $ | 2,450,192 | $ | 1,996,764 |
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands of United States Dollars)
For the nine-month periods ended |
||||||
2023 | 2022 | |||||
Cash flows from operating activities: | ||||||
Net income | $ | 34,478 | $ | 104,295 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Vessel depreciation and amortization | 61,992 | 52,278 | ||||
Impairment of vessel | 7,956 | - | ||||
Gain on sale of vessels | - | (47,275 | ) | |||
Amortization and write-off of deferred financing costs | 2,127 | 2,239 | ||||
Amortization / accretion of above / below market acquired charters | 1,269 | 8,983 | ||||
Amortization of ineffective portion of derivatives | (208 | ) | - | |||
Equity compensation expense | 2,812 | 2,181 | ||||
Change in fair value of derivatives | 1,039 | 25,876 | ||||
Unrealized bonds exchange differences | (882 | ) | (26,486 | ) | ||
Unrealized cash, cash equivalents and restricted cash exchange differences | - | 2,947 | ||||
Changes in operating assets and liabilities: | ||||||
Trade accounts receivable, net | 113 | 2,772 | ||||
Prepayments and other assets | (15,241 | ) | 325 | |||
Due from related party | 3,636 | - | ||||
Inventories | 41 | (180 | ) | |||
Claims | 685 | 107 | ||||
Trade accounts payable | 4,632 | 355 | ||||
Due to related parties | 4,637 | 229 | ||||
Accrued and other liabilities | 5,072 | 995 | ||||
Deferred revenue | 18,552 | 7,835 | ||||
Dry-docking costs paid | (1,917 | ) | - | |||
Net cash provided by operating activities | 130,793 | 137,476 | ||||
Cash flows from investing activities: | ||||||
Vessel acquisitions, including time charters attached, and improvements | (466,837 | ) | (2,518 | ) | ||
Advances for vessels under construction – related party | - | (30,000 | ) | |||
Advances for vessel held for sale | 2,200 | - | ||||
Proceeds from sale of vessels, net | - | 127,124 | ||||
Net cash (used in) / provided by investing activities | (464,637 | ) | 94,606 | |||
Cash flows from financing activities: | ||||||
Proceeds from long-term debt | 392,000 | 101,276 | ||||
Deferred financing costs paid | (3,841 | ) | (2,457 | ) | ||
Payments of long-term debt | (87,395 | ) | (201,303 | ) | ||
Repurchase of common units | (4,090 | ) | (4,433 | ) | ||
Dividends paid | (9,197 | ) | (9,055 | ) | ||
Net cash provided by / (used in) financing activities | 287,477 | (115,972 | ) | |||
Net (decrease) / increase in cash, cash equivalents and restricted cash | (46,367 | ) | 116,110 | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | (2,947 | ) | |||
Cash, cash equivalents and restricted cash at beginning of period | 154,848 | 30,987 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 108,481 | $ | 144,150 | ||
Supplemental cash flow information | ||||||
Cash paid for interest | 72,174 | 33,395 | ||||
Non-Cash Investing and Financing Activities | ||||||
Capital expenditures included in liabilities | 4,109 | 832 | ||||
Capitalized dry-docking costs included in liabilities | 4,109 | 29 | ||||
Deferred costs included in liabilities | 177 | 1,124 | ||||
Expenses for sale of vessels included in liabilities | - | 1,300 | ||||
Reconciliation of cash, cash equivalents and restricted cash | ||||||
Cash and cash equivalents | 96,769 | 134,453 | ||||
Restricted cash - non-current assets | 11,712 | 9,697 | ||||
Total cash, cash equivalents and restricted cash shown in the statements of cash flows | $ | 108,481 | $ | 144,150 |
Appendix A – Reconciliation of Non-GAAP Financial Measure
(In thousands of
Description of Non-GAAP Financial Measure – Operating Surplus
Operating Surplus represents net income adjusted for depreciation and amortization expense, exchange differences on bonds, cash and cash equivalents exchange differences, change in fair value of derivatives, impairment, amortization / accretion of above / below market acquired charters and straight-line revenue adjustments.
Operating Surplus is a quantitative measure used in the publicly traded partnership investment community to assist in evaluating a partnership’s financial performance and ability to make quarterly cash distributions. Operating Surplus is not required by accounting principles generally accepted in
Reconciliation of Non-GAAP Financial Measure – Operating Surplus |
For the three-month period ended |
For the three-month period ended |
For the three-month period ended |
|||
Partnership’s net income | 17,038 | 7,412 | 58,728 | |||
Adjustments to reconcile net income to operating surplus prior to Capital | ||||||
Depreciation, amortization, unrealized bonds exchange differences and change in fair value of derivatives1 | 23,858 | 19,783 | 22,673 | |||
Impairment of vessel | - | 7,956 | - | |||
Gain on sale of vessels | - | - | (47,275 | ) | ||
Amortization / accretion of above / below market acquired charters and straight-line revenue adjustments | 755 | 3,043 | 3,426 | |||
Operating Surplus prior to capital reserve | 41,651 | 38,194 | 37,552 | |||
Capital reserve | (34,444 | ) | (34,960 | ) | (29,704 | ) |
Operating Surplus after capital reserve | 7,207 | 3,234 | 7,848 | |||
Increase in recommended reserves | (4,162 | ) | (186 | ) | (4,818 | ) |
Available Cash | 3,045 | 3,048 | 3,030 |
_________________________
1 Depreciation, amortization, unrealized Bonds exchange differences and change in fair value of derivatives line item includes the following components:
- Vessel depreciation and amortization;
- Deferred financing costs and equity compensation plan amortization;
- Unrealized cash, cash equivalents and restricted cash exchange differences;
- Unrealized bonds exchange differences; and
- Change in fair value of derivatives.
Source: Capital Product Partners, L.P.